Analyst Coverage and Consensus
| Institution | Analyst | Phone | |
|---|---|---|---|
| ABG Sundal Collier | Petter Nystrøm | +47 22 01 61 35 | petter.nystrom@abgsc.no |
| Carnegie | Eirik Rafdal | +47 22 00 93 78 | eirik.rafdal@carnegie.no |
| DNB | Ole Martin Westgaard | +47 24 16 92 98 | ole.martin.westgaard@dnb.no |
| Kepler Cheuvreux | Håkon Nelson | +47 23 13 90 73 | hnelson@keplercheuvreux.com |
| Pareto Securities | Phillihp Bjerke | +47 22 87 88 46 | phillihp.bjerke@paretosec.com |
| Sparebank 1 Markets | Andreas Aas-Jakobsen | +47 24 13 36 83 | andreas.jakobsen@sb1markets.no |
Consensus estimates
Estimates are provided by Modular Finance and are based on forecasts from analysts covering the company, see more details under Analyst Coverage.
Opinions, forecasts and estimates regarding the company made by the analysts are theirs alone and do not represent opinions, predictions or forecasts from the company itself. Consensus always reflects latest available analyzes.
Last updated estimate:
February 15, 2025
Oldest updated estimate:
February 12, 2025
Number of contributors:
6
Analysts:
6
Coverage:
6/6
Mean target price:
37.17
NOK
(+17.99% vs stock price)
| Q1 2025E | Q2 2025E | Q3 2025E | Q4 2025E | 2025E | 2026E | |
|---|---|---|---|---|---|---|
| Total revenue (MNOK) | 1 358 | 1 343 | 1 267 | 1 391 | 5 356 | 5 643 |
| EBITDA (MNOK) | 506 | 560 | 510 | 516 | 2 094 | 2 219 |
| EBITDA before impact of IFRS 16 (MNOK) | 194 | 251 | 201 | 211 | 860 | 941 |
| Profit/loss for the period (MNOK) | 102 | 143 | 109 | 109 | 457 | 538 |
| Members (thousand) | 739 | 725 | 737 | 747 | 746 | 759 |